Waverley Development
Gauteng
2 Bedroom and 2 Bathroom Apartments From R 1 302 000
3 Bedroom and 2 Bathroom Apartments From R 1 786 000
Construction Completed
More Information & Enquiry
Please complete the form below to receive more detailed information.
This beautiful lifestyle estate in the leafy suburb of Waverley, Johannesburg offers 2 Bedroom, 2 Bathroom apartments which is smartly configured for high rental yields.
Waverley is located in a triangle of 3 areas: Rosebank CBD, Sandton CBD, and Melrose Arch with award-winning architectural design and the BEST VALUE for money in the JHB market.
This development has proven to offer incredible returns, real flexibility and the price points are right in the sweet spot! With this new space, expand your future with a home that has more than just the usual investment potential. Your-space-your-way.
Whatever you want, we’ve thought about it: small deposits, clubhouse, outdoor gym, running track, lap pool, lifts, private gardens and more!
Key Features & Amenities
Key Features & Amenities
- Inspired Design
- North-Facing Units
- Back-up Power
- Co-working Space
- Clubhouse
- Lap Pool
- Outdoor Gym
- High-Speed Internet
- Online Delivery Service
Key Features & Amenities
- Access Control
- CCTV Monitoring
- Mobile Panic Buttons
- Secure Parking
- Elevator
- En-Suite Laundry
- Running Track
- Private Gardens
- Braai Facilities
1st Floor Unit Plan
2 Bed Unit 82m²
2nd Floor Unit Plan
2 Bed Unit 69m²
3rd Floor Unit Plan
2 Bed Unit 56m²
Investment Summaries
1st Floor 2 Bed, 2 Bath 69m² – R 1 302 000
| Purchase Price* (minus R 40 000 Deposit): | R 1 262 000 |
| Monthly Bond Repayment @ 11.75% Prime: | R 12 739 |
| Monthly Levies: | R 1 696 |
| Monthly Rates & Taxes: | R 684 |
| Monthly Rental Income: | R 14 000 |
| Monthly Shortfall: | R 5 828 |
| Net Yield: | 6% |
Investment Summaries
2nd Floor 2 Bed, 2 Bath 69m² – R 1 455 000
| Purchase Price* (minus R 40 000 Deposit): | R 1 415 000 |
| Monthly Bond Repayment @ 11.75% Prime: | R 14 283 |
| Monthly Levies: | R 1 696 |
| Monthly Rates & Taxes: | R 794 |
| Monthly Rental Income: | R 13 000 |
| Monthly Shortfall: | R 3 773 |
| Net Yield: | 8.6% |
Investment Summaries
3rd Floor 2 Bed, 2 Bath 56m² – R 1 535 000
| Purchase Price* (minus R 40 000 Deposit): | R 1 495 000 |
| Monthly Bond Repayment @ 11.75% Prime: | R 15 091 |
| Monthly Levies: | R 1 696 |
| Monthly Rates & Taxes: | R 851 |
| Monthly Rental Income: | R 13 000 |
| Monthly Shortfall: | R 4 638 |
| Net Yield: | 8.1% |
Investment Summaries
1st Floor 2 Bed, 2 Bath 82m² – R 1 554 000
| Purchase Price* (minus R 40 000 Deposit): | R 1 550 000 |
| Monthly Bond Repayment @ 11.75% Prime: | R 15 282 |
| Monthly Levies: | R 2 008 |
| Monthly Rates & Taxes: | R 865 |
| Monthly Rental Income: | R 13 000 |
| Monthly Shortfall: | R 5 155 |
| Net Yield: | 7.8% |
Investment Summaries
2nd Floor 3 Bed, 2 Bath 88m² – R 1 786 000
| Purchase Price* (minus R 40 000 Deposit): | R 1 746 000 |
| Monthly Bond Repayment @ 11.75% Prime: | R 12 739 |
| Monthly Levies: | R 2 152 |
| Monthly Rates & Taxes: | R 1 032 |
| Monthly Rental Income: | R 14 500 |
| Monthly Shortfall: | R 1 423 |
| Net Yield: | 7.6% |
Investment Summaries
Ground Floor 2 Bed, 2 Bath 143m² – R 1 825 000
| Purchase Price* (minus R 40 000 Deposit): | R 1 785 000 |
| Monthly Bond Repayment @ 11.75% Prime: | R 18 018 |
| Monthly Levies: | R 2 374 |
| Monthly Rates & Taxes: | R 1 059 |
| Monthly Rental Income: | R 14 500 |
| Monthly Shortfall: | R 6 270 |
| Net Yield: | 7.3% |
Location Map
We love all things property investment
Property Investment Made Easy
Business Hours
Monday to Friday 08:00 -17:00
Saturday & Sunday - CLOSED
Public Holidays - CLOSED
Email Us
info@propinvest.co.za
Subscribe Today